351 S State, Los Angeles, CA

$4,500,000

Previous Next

7

Beds

7

Baths

0.19

Acres

About 351 S State

351 S State Street is a newly constructed, income-producing multifamily asset located in the heart of Boyle Heights, one of Los Angeles most dynamic and rapidly evolving neighborhoods. Completed in 2024 and reaching full occupancy in 2025, the property is currently stabilized and generating $25,000 per month in rental income under a corporate lease structure, offering immediate and reliable cash flow. The property is ideally suited for corporate housing, workforce housing, or student housing, with flexible exit optionality. A future owner may elect to maintain the existing corporate lease for stable income or take delivery vacant, allowing for repositioning or alternative leasing strategies. RENTS IN PLACE: The asset is currently stabilized and generating $25,000 per month in secured income under a master lease with a corporate tenant, providing immediate and predictable cash flow. A buyer also retains the option to take the property delivered vacant, allowing for repositioning, alternative leasing strategies, or owner-specific operational plans. Annual Gross Income: $300,000 NOI: $261,768 GRM: 15% CAP In-place: 5.82% Operating Expenses: $38, 232

Features of 351 S State

MLS® # PW26156984
Price $4,500,000
Bedrooms 7
Bathrooms 7.00
Acres 0.19
Type Residential Income
Sub-Type Res Income 2-4 Units
Status Active

Community Information

Address 351 S State
Area LOS ANGELES (90033)
City Los Angeles
County Los Angeles
State CA
Zip Code 90033

Amenities

Is Waterfront No
Has Pool No
Pool N/K

Interior

Heating Combination Heating
Cooling Central Forced Air
Fireplace Yes
Stories 3 Story

Exterior

Lot Description Sidewalks

Additional Information

Date Listed July 18th, 2026
Days on Market 21
Zoning Seller
Foreclosure No
Short Sale No
RE / Bank Owned No

Listing Details

OfficeeXp Realty of Greater Los Angeles

Listing Map

Request a Showing

Provide a valid email address.
When would you like to view this property?